Highlights:
-
GAAP income from continuing operations of $102 million, or $0.30 per
share
-
Non-GAAP income from continuing operations of $139 million, or $0.41
per share(1)
-
Orders of $995 million and revenues of $1.03 billion
-
Second-quarter fiscal year 2015 revenue guidance of $985 million to
$1,005 million, and non-GAAP earnings guidance of $0.37 to $0.41 per
share(2)
-
Fiscal year 2015 revenue guidance of $4.06 billion to $4.12 billion,
and non-GAAP earnings guidance at $1.67 to $1.73 per share(2)
SANTA CLARA, Calif.--(BUSINESS WIRE)--Feb. 17, 2015--
Agilent Technologies Inc. (NYSE:A) today reported orders of $995
million, up 2 percent over one year ago, for the first fiscal quarter
ended Jan. 31, 2015, and revenues of $1.03 billion, also up 2 percent
compared with one year ago. Orders and revenues each grew 6 percent on a
currency adjusted basis (3).
First-quarter GAAP income from continuing operations was $102 million,
or $0.30 per share. Last year’s first-quarter GAAP income from
continuing operations was $121 million, or $0.36 per share.
During the first quarter, Agilent had intangible amortization of $43
million, transformation costs of $12 million and a tax benefit of $24
million. Excluding these items and $6 million of other net costs,
Agilent reported first-quarter adjusted income from continuing
operations of $139 million, or $0.41 per share(1).
“Agilent delivered a solid start to the year,” said Bill Sullivan,
Agilent CEO. “The strength of our core analytical business drove our
success, offsetting currency headwinds and challenges within our
diagnostics and genomics business.”
“Looking ahead, we are confident in the strength of our new product
portfolio to sustain growth as well as our ability to address some
current business challenges and accelerate achievement of our long-term
operating model,” said Mike McMullen, Agilent president, COO and
CEO-elect.
Given the reorganization of Agilent’s businesses, announced
in November 2014, Q1 financial results for the company’s three new
business units reference restated comparisons.
First-quarter revenues of $547 million from Agilent’s Life Sciences and
Applied Markets Group (LSAG) rose 2 percent year over year (up 5 percent
adjusted for currency(3)) on broad-based growth across most
product lines and regions. LSAG’s operating margin was 19.6 percent in
the quarter.
Q1 revenues of $331 million from the Agilent CrossLab Group (ACG) rose 5
percent year over year (up 10 percent adjusted for currency(3)),
reflecting solid growth across Agilent’s analytical services and
consumables business. ACG’s operating margin was 20.7 percent in the
quarter.
First-quarter revenues of $148 million from the Diagnostics and Genomics
Group (DGG) declined 6 percent year over year (down 1 percent adjusted
for currency(3)). Strength in companion diagnostics was
offset by regulatory expenses and manufacturing issues that were
resolved late in the quarter. DGG’s operating margin was 0.5 percent in
the quarter.
Agilent’s second-quarter 2015 revenues are expected to be in the range
of $985 million to $1,005 million. Second-quarter non-GAAP earnings are
expected to be in the range of $0.37 to $0.41 per share(2).
For fiscal year 2015, Agilent expects revenues of $4.06 billion to $4.12
billion and non-GAAP earnings of $1.67 to $1.73 per share(2).
The guidance is based on Jan. 31, 2015 exchange rates. Foreign currency
movements have a very negative impact on Agilent’s revenues and profits,
but the company has taken actions on all fronts to mitigate the effects.
About Agilent Technologies
Agilent Technologies Inc. (NYSE:A), a global leader in life sciences,
diagnostics and applied chemical markets, is the premier laboratory
partner for a better world. Agilent works with customers in more than
100 countries, providing instruments, software, services and consumables
for the entire laboratory workflow. Agilent generated revenues of $4.0
billion in fiscal 2014. The company employs about 12,000 people
worldwide. Information about Agilent is available at www.agilent.com.
Agilent’s management will present more details about its first-quarter
FY2015 financial results on a conference call with investors today at
1:30 p.m. PT. This event will be webcast live in listen-only mode.
Listeners may log on at www.investor.agilent.com
and select “Q1 2015 Agilent Technologies Inc. Earnings Conference Call”
in the “News & Events Calendar of Events” section. The webcast will
remain available on the company’s website for 90 days.
Additional information regarding financial results can be found at www.investor.agilent.com
by selecting “Financial Results” in the “Financial Information” section.
A telephone replay of the conference call will be available at
approximately 5:30 p.m. PT today through Feb. 24 by dialing +1 855 859
2056 (or +1 404 537 3406 from outside the United States) and entering
passcode 62070053.
Forward-Looking Statements
This news release contains forward-looking statements as defined in the
Securities Exchange Act of 1934 and is subject to the safe harbors
created therein. The forward-looking statements contained herein
include, but are not limited to, information regarding Agilent’s future
revenues, earnings and profitability; planned new products; market
trends; the future demand for the company’s products and services;
customer expectations; and revenue and non-GAAP earnings guidance for
the second quarter and full fiscal year 2015. These forward-looking
statements involve risks and uncertainties that could cause Agilent’s
results to differ materially from management’s current expectations.
Such risks and uncertainties include, but are not limited to, unforeseen
changes in the strength of our customers’ businesses; unforeseen changes
in the demand for current and new products, technologies, and services;
unforeseen changes in the currency markets; customer purchasing
decisions and timing, and the risk that we are not able to realize the
savings expected from integration and restructuring activities.
In addition, other risks that Agilent faces in running its operations
include the ability to execute successfully through business cycles; the
ability to meet and achieve the benefits of its cost-reduction goals and
otherwise successfully adapt its cost structures to continuing changes
in business conditions; ongoing competitive, pricing and gross-margin
pressures; the risk that our cost-cutting initiatives will impair our
ability to develop products and remain competitive and to operate
effectively; the impact of geopolitical uncertainties and global
economic conditions on our operations, our markets and our ability to
conduct business; the ability to improve asset performance to adapt to
changes in demand; the ability of our supply chain to adapt to changes
in demand; the ability to successfully introduce new products at the
right time, price and mix; the ability of Agilent to successfully
integrate recent acquisitions; the ability of Agilent to successfully
comply with certain complex regulations; and other risks detailed in
Agilent’s filings with the Securities and Exchange Commission, including
our Annual Report on Form 10-K for the fiscal year ended Oct. 31, 2014.
Forward-looking statements are based on the beliefs and assumptions of
Agilent’s management and on currently available information. Agilent
undertakes no responsibility to publicly update or revise any
forward-looking statement.
(1) Non-GAAP income from continuing operations and non-GAAP income from
continuing operations per share exclude primarily the impacts of
acquisition and integration costs, pre-separation costs, transformation
initiatives and restructuring costs, NMR business exit, and non-cash
intangibles amortization. We also exclude any tax benefits that are not
directly related to ongoing operations and which are either isolated or
cannot be expected to occur again with any regularity or predictability.
A reconciliation between non-GAAP net income and GAAP net income is set
forth on page 5 of the attached tables along with additional information
regarding the use of this non-GAAP measure.
(2) Non-GAAP earnings per share as projected for Q2 FY15 and full fiscal
year 2015 excludes primarily the impact of acquisition and integration
costs, future restructuring costs, asset impairment charges and non-cash
intangibles amortization. We also exclude any tax benefits that are not
directly related to ongoing operations and which are either isolated or
cannot be expected to occur again with any regularity or predictability.
Most of these excluded amounts pertain to events that have not yet
occurred and are not currently possible to estimate with a reasonable
degree of accuracy. Therefore, no reconciliation to GAAP amounts has
been provided. Future amortization of intangibles is expected to be
approximately $45 million per quarter.
(3) Revenue excluding the impact of currency is a non-GAAP measure. A
reconciliation between GAAP revenue and non-GAAP revenue is set forth on
page 7 of the attached tables along with additional information
regarding the use of this non-GAAP measure.
NOTE TO EDITORS: Further technology, corporate citizenship and executive
news is available on the Agilent news site at www.agilent.com/go/news.
|
|
|
|
|
|
|
|
|
|
|
|
AGILENT TECHNOLOGIES, INC.
|
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
|
|
(In millions, except per share amounts)
|
|
(Unaudited)
|
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
January 31,
|
|
|
Percent
|
|
|
|
|
2015
|
|
|
2014
|
|
|
Inc/(Dec)
|
|
|
|
|
|
|
|
|
|
|
|
|
Orders
|
|
|
$
|
995
|
|
|
|
$
|
979
|
|
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
$
|
1,026
|
|
|
|
$
|
1,008
|
|
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
Cost of products and services
|
|
|
|
513
|
|
|
|
|
498
|
|
|
|
3%
|
|
Research and development
|
|
|
|
88
|
|
|
|
|
88
|
|
|
|
—
|
|
Selling, general and administrative
|
|
|
|
310
|
|
|
|
|
298
|
|
|
|
4%
|
|
Total costs and expenses
|
|
|
|
911
|
|
|
|
|
884
|
|
|
|
3%
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
115
|
|
|
|
|
124
|
|
|
|
(7%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
2
|
|
|
|
|
2
|
|
|
|
—
|
|
Interest expense
|
|
|
|
(16
|
)
|
|
|
|
(29
|
)
|
|
|
(45%)
|
|
Other income (expense), net
|
|
|
|
12
|
|
|
|
|
-
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before taxes
|
|
|
|
113
|
|
|
|
|
97
|
|
|
|
16%
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
|
11
|
|
|
|
|
(24
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
102
|
|
|
|
|
121
|
|
|
|
(16%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
|
(30
|
)
|
|
|
|
74
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
72
|
|
|
|
$
|
195
|
|
|
|
(63%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - Basic:
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.30
|
|
|
|
$
|
0.37
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
$
|
(0.09
|
)
|
|
|
$
|
0.22
|
|
|
|
|
|
Net income per share - Basic
|
|
|
$
|
0.21
|
|
|
|
$
|
0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - Diluted:
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.30
|
|
|
|
$
|
0.36
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
$
|
(0.09
|
)
|
|
|
$
|
0.22
|
|
|
|
|
|
Net income per share - Diluted
|
|
|
$
|
0.21
|
|
|
|
$
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing net income per share:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
336
|
|
|
|
|
333
|
|
|
|
|
|
Diluted
|
|
|
|
338
|
|
|
|
|
338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share
|
|
|
$
|
0.100
|
|
|
|
$
|
0.132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The preliminary income statement is estimated based on our current
information.
|
|
|
|
|
|
|
|
|
Page 1
|
|
|
AGILENT TECHNOLOGIES, INC.
|
|
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
(In millions)
|
|
(Unaudited)
|
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
January 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
72
|
|
|
|
$
|
195
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on investments
|
|
|
|
—
|
|
|
|
|
(3
|
)
|
|
Unrealized gain (loss) on derivative instruments
|
|
|
|
7
|
|
|
|
|
(2
|
)
|
|
Amounts reclassified into earnings related to derivative instruments
|
|
|
|
(3
|
)
|
|
|
|
—
|
|
|
Foreign currency translation
|
|
|
|
(265
|
)
|
|
|
|
(55
|
)
|
|
Net defined benefit pension cost and post retirement plan costs:
|
|
|
|
|
|
|
|
Amortization of actuarial net loss
|
|
|
|
4
|
|
|
|
|
13
|
|
|
Amortization of net prior service benefit
|
|
|
|
(2
|
)
|
|
|
|
(8
|
)
|
|
Other comprehensive loss
|
|
|
|
(259
|
)
|
|
|
|
(55
|
)
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
$
|
(187
|
)
|
|
|
$
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The preliminary statement of comprehensive income is estimated based
on our current information.
|
|
|
Page 2
|
|
|
|
|
|
|
|
|
AGILENT TECHNOLOGIES, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEET
|
|
(In millions, except par value and share amounts)
|
|
(Unaudited)
|
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
|
October 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$ 2,118
|
|
|
$ 2,218
|
|
Accounts receivable, net
|
|
|
615
|
|
|
626
|
|
Inventory
|
|
|
560
|
|
|
574
|
|
Other current assets
|
|
|
389
|
|
|
261
|
|
Current assets of discontinued operations
|
|
|
—
|
|
|
1,821
|
|
Total current assets
|
|
|
3,682
|
|
|
5,500
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
610
|
|
|
631
|
|
Goodwill
|
|
|
2,352
|
|
|
2,507
|
|
Other intangible assets, net
|
|
|
559
|
|
|
649
|
|
Long-term investments
|
|
|
90
|
|
|
96
|
|
Other assets
|
|
|
226
|
|
|
306
|
|
Non-current assets of discontinued operations
|
|
|
—
|
|
|
1,142
|
|
Total assets
|
|
|
$ 7,519
|
|
|
$ 10,831
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$ 257
|
|
|
$ 302
|
|
Employee compensation and benefits
|
|
|
183
|
|
|
228
|
|
Deferred revenue
|
|
|
278
|
|
|
260
|
|
Other accrued liabilities
|
|
|
210
|
|
|
289
|
|
Current liabilities of discontinued operations
|
|
|
—
|
|
|
623
|
|
Total current liabilities
|
|
|
928
|
|
|
1,702
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,658
|
|
|
1,663
|
|
Retirement and post-retirement benefits
|
|
|
194
|
|
|
209
|
|
Other long-term liabilities
|
|
|
499
|
|
|
545
|
|
Long-term liabilities of discontinued operations
|
|
|
—
|
|
|
1,411
|
|
Total liabilities
|
|
|
3,279
|
|
|
5,530
|
|
|
|
|
|
|
|
|
|
Total Equity:
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Preferred stock; $0.01 par value; 125 million shares authorized;
none issued and outstanding
|
|
|
—
|
|
|
—
|
|
Common stock; $0.01 par value, 2 billion shares authorized; 609
million shares at January 31, 2015 and 608 million shares at
October 31, 2014, issued
|
|
|
6
|
|
|
6
|
|
Treasury stock at cost; 273 million shares at January 31, 2015 and
273 million shares at October 31, 2014
|
|
|
(9,813)
|
|
|
(9,807)
|
|
Additional paid-in-capital
|
|
|
8,957
|
|
|
8,967
|
|
Retained earnings
|
|
|
5,348
|
|
|
6,466
|
|
Accumulated other comprehensive loss
|
|
|
(261)
|
|
|
(334)
|
|
Total stockholders' equity
|
|
|
4,237
|
|
|
5,298
|
|
Non-controlling interest
|
|
|
3
|
|
|
3
|
|
Total equity
|
|
|
4,240
|
|
|
5,301
|
|
Total liabilities and equity
|
|
|
$ 7,519
|
|
|
$ 10,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The preliminary balance sheet is estimated based on our current
information.
|
|
|
Page 3
|
|
|
|
|
|
|
AGILENT TECHNOLOGIES, INC.
|
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
(In millions)
|
|
(Unaudited)
|
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
Ended
|
|
|
|
|
|
January 31,
|
|
|
|
|
|
2015
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
|
|
$
|
72
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by (used
in) operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
68
|
|
|
Share-based compensation
|
|
|
|
|
22
|
|
|
Excess and obsolete inventory related charges
|
|
|
|
|
4
|
|
|
Other non-cash expenses, net
|
|
|
|
|
3
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
(15
|
)
|
|
Inventory
|
|
|
|
|
(5
|
)
|
|
Accounts payable
|
|
|
|
|
(39
|
)
|
|
Employee compensation and benefits
|
|
|
|
|
(34
|
)
|
|
Other assets and liabilities
|
|
|
|
|
(96
|
)
|
|
Net cash used in operating activities (a) |
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Investments in property, plant and equipment
|
|
|
|
|
(32
|
)
|
|
Change in restricted cash and cash equivalents, net
|
|
|
|
|
1
|
|
|
Net cash used in investing activities
|
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Issuance of common stock under employee stock plans
|
|
|
|
|
8
|
|
|
Treasury stock repurchases
|
|
|
|
|
(6
|
)
|
|
Payment of dividends
|
|
|
|
|
(34
|
)
|
|
Net transfer to Keysight
|
|
|
|
|
(796
|
)
|
|
Net cash used in financing activities
|
|
|
|
|
(828
|
)
|
|
|
|
|
|
|
|
Effect of exchange rate movements
|
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
|
|
(910
|
)
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
3,028
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
2,118
|
|
|
|
|
|
|
|
|
(a) Cash payments included in operating activities:
|
|
|
|
|
|
Severance payments
|
|
|
|
|
7
|
|
|
Income tax payments, net
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The preliminary cash flow is estimated based on our current
information.
|
|
|
Page 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGILENT TECHNOLOGIES, INC.
|
|
NON-GAAP INCOME FROM CONTINUING OPERATIONS AND DILUTED EPS
RECONCILIATIONS
|
|
(In millions, except per share amounts)
|
|
(Unaudited)
|
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
January 31,
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
Diluted
|
|
|
|
|
|
2015
|
|
EPS
|
|
2014
|
|
EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Income from continuing operations
|
|
|
|
$
|
102
|
|
|
$
|
0.30
|
|
|
|
$
|
121
|
|
|
$
|
0.36
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other related costs
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
(2
|
)
|
|
|
(0.01
|
)
|
|
Acceleration of share-based compensation related to workforce
reduction
|
|
|
|
1
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
Intangible amortization
|
|
|
|
|
43
|
|
|
|
0.13
|
|
|
|
|
49
|
|
|
|
0.14
|
|
|
Transformational initiatives
|
|
|
|
|
12
|
|
|
|
0.04
|
|
|
|
|
3
|
|
|
|
0.01
|
|
|
Acquisition and integration costs
|
|
|
|
|
1
|
|
|
|
—
|
|
|
|
|
6
|
|
|
|
0.02
|
|
|
Pre-separation costs
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
2
|
|
|
|
0.01
|
|
|
Nuclear Magnetic Resonance (NMR) business exit
|
|
|
|
|
3
|
|
|
|
0.01
|
|
|
|
|
—
|
|
|
|
—
|
|
|
Unallocated corporate costs
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
10
|
|
|
|
0.03
|
|
|
Other
|
|
|
|
|
1
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
—
|
|
|
Adjustment for taxes (a) |
|
|
|
|
(24
|
)
|
|
|
(0.07
|
)
|
|
|
|
(50
|
)
|
|
|
(0.15
|
)
|
|
Non-GAAP Income from continuing operations
|
|
|
|
$
|
139
|
|
|
$
|
0.41
|
|
|
|
$
|
140
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The adjustment for taxes excludes tax benefits that
management believes are not directly related to ongoing operations
and which are either isolated or cannot be expected to occur again
with any regularity or predictability. For the three months ended
January 31, 2015 and 2014 , management uses a non-GAAP effective tax
rate of 20% and 16%, respectively, that we believe to be indicative
of on-going operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical amounts are reclassified to conform with current
presentation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We provide non-GAAP income from continuing operations and non-GAAP
income from continuing operations per share amounts in order to
provide meaningful supplemental information regarding our
operational performance and our prospects for the future. These
supplemental measures exclude, among other things, charges related
to the amortization of intangibles, the impact of restructuring
charges, acquisition and integration costs, NMR business exit and
pre-separation costs. Some of the exclusions, such as impairments,
may be beyond the control of management. Further, some may be less
predictable than revenue derived from our core businesses (the day
to day business of selling our products and services). These reasons
provide the basis for management's belief that the measures are
useful.
|
|
Restructuring costs include incremental expenses incurred in
the period associated with publicly announced major restructuring
programs, usually aimed at material changes in business and/or cost
structure. Such costs may include one-time termination benefits,
asset impairments, facility-related costs and contract termination
fees.
|
|
Transformational initiatives include expenses incurred in the
period associated with targeted cost reduction activities such as
manufacturing transfers, small site consolidations, reorganizations,
insourcing or outsourcing of activities. Such costs may include move
and relocation costs, one-time termination benefits and other
one-time reorganization costs.
|
|
Acquisition and Integration costs include all incremental
expenses incurred to effect a business combination which have been
expensed during the period. Such acquisition costs may include
advisory, legal, accounting, valuation, and other professional or
consulting fees. Such integration costs may include expenses
directly related to integration of business and facility operations,
information technology systems and infrastructure and other
employee-related costs.
|
|
Pre-separation costs include Agilent-specific incremental
expenses incurred in order to effect the separation, through
November 1, 2014 distribution date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our management uses non-GAAP measures to evaluate the performance of
our core businesses, to estimate future core performance and to
compensate employees. Since management finds this measure to be
useful, we believe that our investors benefit from seeing our
results “through the eyes” of management in addition to seeing our
GAAP results. This information facilitates our management’s internal
comparisons to our historical operating results as well as to the
operating results of our competitors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our management recognizes that items such as amortization of
intangibles, net loss on debt extinguishment and restructuring
charges can have a material impact on our cash flows and/or our net
income. Our GAAP financial statements including our statement of
cash flows portray those effects. Although we believe it is useful
for investors to see core performance free of special items,
investors should understand that the excluded items are actual
expenses that may impact the cash available to us for other uses. To
gain a complete picture of all effects on the company’s profit and
loss from any and all events, management does (and investors should)
rely upon the GAAP income statement. The non-GAAP numbers focus
instead upon the core business of the company, which is only a
subset, albeit a critical one, of the company’s performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Readers are reminded that non-GAAP numbers are merely a supplement
to, and not a replacement for, GAAP financial measures. They should
be read in conjunction with the GAAP financial measures. It should
be noted as well that our non-GAAP information may be different from
the non-GAAP information provided by other companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The preliminary non-GAAP net income and diluted EPS reconciliation
is estimated based on our current information.
|
|
|
|
|
Page 5
|
|
|
AGILENT TECHNOLOGIES, INC.
|
|
SEGMENT INFORMATION
|
|
(In millions, except where noted)
|
|
(Unaudited)
|
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life Sciences and Applied Markets Group
|
|
|
|
|
|
|
|
|
Q1'15
|
|
|
Q1'14
|
|
|
Q4'14
|
|
Orders
|
|
|
|
|
|
|
$
|
|
|
|
488
|
|
|
|
$
|
|
|
|
489
|
|
|
|
$
|
|
|
|
620
|
|
|
Revenue
|
|
|
|
|
|
|
$
|
|
|
|
547
|
|
|
|
$
|
|
|
|
537
|
|
|
|
$
|
|
|
|
539
|
|
|
Gross Margin, %
|
|
|
|
|
|
|
|
|
|
|
56.1
|
%
|
|
|
|
|
|
|
56.2
|
%
|
|
|
|
|
|
|
57.1
|
%
|
|
Income from Operations
|
|
|
|
|
|
|
$
|
|
|
|
107
|
|
|
|
$
|
|
|
|
105
|
|
|
|
$
|
|
|
|
109
|
|
|
Operating margin, %
|
|
|
|
|
|
|
|
|
|
|
19.6
|
%
|
|
|
|
|
|
|
19.6
|
%
|
|
|
|
|
|
|
20.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diagnostics and Genomics Group
|
|
|
|
|
|
|
|
|
Q1'15
|
|
|
Q1'14
|
|
|
Q4'14
|
|
Orders
|
|
|
|
|
|
|
$
|
|
|
|
158
|
|
|
|
$
|
|
|
|
156
|
|
|
|
$
|
|
|
|
171
|
|
|
Revenue
|
|
|
|
|
|
|
$
|
|
|
|
148
|
|
|
|
$
|
|
|
|
157
|
|
|
|
$
|
|
|
|
172
|
|
|
Gross Margin, %
|
|
|
|
|
|
|
|
|
|
|
48.9
|
%
|
|
|
|
|
|
|
58.3
|
%
|
|
|
|
|
|
|
54.0
|
%
|
|
Income from Operations
|
|
|
|
|
|
|
$
|
|
|
|
1
|
|
|
|
$
|
|
|
|
19
|
|
|
|
$
|
|
|
|
26
|
|
|
Operating margin, %
|
|
|
|
|
|
|
|
|
|
|
0.5
|
%
|
|
|
|
|
|
|
12.3
|
%
|
|
|
|
|
|
|
14.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agilent Crosslab Group
|
|
|
|
|
|
|
|
|
Q1'15
|
|
|
Q1'14
|
|
|
Q4'14
|
|
Orders
|
|
|
|
|
|
|
$
|
|
|
|
349
|
|
|
|
$
|
|
|
|
334
|
|
|
|
$
|
|
|
|
353
|
|
|
Revenue
|
|
|
|
|
|
|
$
|
|
|
|
331
|
|
|
|
$
|
|
|
|
314
|
|
|
|
$
|
|
|
|
332
|
|
|
Gross Margin, %
|
|
|
|
|
|
|
|
|
|
|
50.1
|
%
|
|
|
|
|
|
|
48.5
|
%
|
|
|
|
|
|
|
48.5
|
%
|
|
Income from Operations
|
|
|
|
|
|
|
$
|
|
|
|
68
|
|
|
|
$
|
|
|
|
69
|
|
|
|
$
|
|
|
|
78
|
|
|
Operating margin, %
|
|
|
|
|
|
|
|
|
|
|
20.7
|
%
|
|
|
|
|
|
|
22.0
|
%
|
|
|
|
|
|
|
23.6
|
%
|
|
Income from operations reflect the results of our reportable
segments under Agilent's management reporting system which are not
necessarily in conformity with GAAP financial measures. Income from
operations of our reporting segments exclude, among other things,
charges related to the amortization of intangibles, the impact of
restructuring charges, acquisition and integration costs, NMR
business exit and pre-separation costs.
|
|
|
|
|
In general, recorded orders represent firm purchase commitments from
our customers with established terms and conditions for products and
services that will be delivered within six months.
|
|
|
|
|
Readers are reminded that non-GAAP numbers are merely a supplement
to, and not a replacement for, GAAP financial measures. They should
be read in conjunction with the GAAP financial measures. It should
be noted as well that our non-GAAP information may be different from
the non-GAAP information provided by other companies.
|
|
|
|
|
The preliminary segment information is estimated based on our
current information.
|
|
|
Page 6
|
|
|
AGILENT TECHNOLOGIES, INC.
|
|
RECONCILIATIONS OF REVENUE BY SEGMENT EXCLUDING THE IMPACT OF
CURRENCY ADJUSTMENTS (CORE)
|
|
(in millions)
|
|
(Unaudited)
|
|
PRELIMINARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
Adjustments ((a))
|
|
|
Currency-Adjusted
|
|
|
|
|
|
|
|
|
Year-over-Year
|
|
|
|
|
|
|
|
|
Year-over-Year
|
|
Revenue by Segment
|
|
|
Q1'15
|
|
Q1'14
|
|
% Change
|
|
Q1'15
|
|
|
Q1'15
|
|
Q1'14
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life Sciences and Applied Markets Group
|
|
|
$
|
547
|
|
$
|
537
|
|
2%
|
|
$
|
(18
|
)
|
|
|
$
|
565
|
|
$
|
537
|
|
5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diagnostics and Genomics Group
|
|
|
|
148
|
|
|
157
|
|
(6%)
|
|
|
(8
|
)
|
|
|
|
156
|
|
|
157
|
|
(1%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agilent Crosslab Group
|
|
|
|
331
|
|
|
314
|
|
5%
|
|
|
(14
|
)
|
|
|
|
345
|
|
|
314
|
|
10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agilent
|
|
|
$
|
1,026
|
|
$
|
1,008
|
|
2%
|
|
$
|
(40
|
)
|
|
|
$
|
1,066
|
|
$
|
1,008
|
|
6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) We compare the year-over-year change in revenue
excluding the effect of foreign currency rate fluctuations to assess
the performance of our underlying business. To determine the impact
of currency fluctuations, current period results for entities
reporting in currencies other than United States dollars are
converted into United States dollars at the actual exchange rate in
effect during the respective prior periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The preliminary reconciliation of GAAP revenue adjusted for the
impact of currency is estimated based on our current information.
|
Page 7

Source: Agilent Technologies, Inc.
Agilent Technologies Inc.
Michele Drake, +1 408-345-8396
michele_drake@agilent.com
or
INVESTOR
CONTACT:
Alicia Rodriguez, +1 408-345-8948
alicia_rodriguez@agilent.com